Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 38,586.4 | 42,707.8 | 45,119.4 | 48,586.8 | 67,698.4 | 70,582.6 | 71,472.8 | 73,033.1 | 74,016.9 | 76,006.9 |
|---|
| Interest | 17,565.2 | 19,719.9 | 21,767.5 | 24,987.7 | 40,313.2 | 42,111.3 | 42,395.9 | 43,196.0 | 43,903.0 | 45,353.6 |
|---|
| Expenses | 14,464.7 | 15,270.0 | 16,147.5 | 16,916.9 | 18,303.0 | 20,177.7 | 31,480.5 | 19,222.7 | 19,591.4 | 20,260.3 |
|---|
| Financing Profit | 6,556.5 | 7,717.8 | 7,204.4 | 6,682.1 | 9,082.2 | 8,293.6 | -2,403.7 | 10,614.5 | 10,522.6 | 10,393.0 |
|---|
| Financing Margin % | 17% | 18.1% | 16% | 13.8% | 13.4% | 11.8% | -3.4% | 14.5% | 14.2% | 13.7% |
|---|
| Other Income | 7,595.6 | 8,499.8 | 8,731.2 | 9,229.9 | 10,707.8 | 11,137.0 | 18,166.3 | 10,668.1 | 11,482.7 | 11,453.6 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 14,152.0 | 16,217.6 | 15,935.5 | 15,912.0 | 19,790.1 | 19,430.7 | 15,762.6 | 21,282.6 | 22,005.3 | 21,846.6 |
|---|
| Tax % | -25.1% | -24.4% | -24.4% | -24.9% | -19.3% | -15.7% | 4.8% | -24% | -23.6% | -23.4% |
|---|
| Net Profit | 10,605.8 | 12,259.5 | 12,047.5 | 11,951.8 | 15,976.1 | 16,372.5 | 16,511.9 | 16,174.8 | 16,821.0 | 16,735.5 |
|---|
| EPS in Rs | 19 | 21.89 | 21.49 | 21.28 | 21.02 | 21.49 | 21.67 | 21.19 | 21.98 | 21.8 |
|---|
| Gross NPA % | 1.23% | 1.23% | 1.12% | 1.17% | 1.34% | 1.26% | 1.24% | 1.33% | 1.36% | 1.42% |
|---|
| Net NPA % | 0.33% | 0.33% | 0.27% | 0.3% | 0.35% | 0.31% | 0.33% | 0.39% | 0.41% | 0.46% |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Revenue | 45,002.1 | 47,548.3 | 51,168.1 | 75,039.1 | 78,008.2 | 79,433.6 | 81,546.2 | 83,001.7 | 85,040.2 | 86,779.3 |
|---|
| Interest | 20,504.9 | 22,606.0 | 25,954.8 | 41,249.9 | 43,242.4 | 43,691.5 | 44,579.5 | 45,414.2 | 46,914.3 | 46,986.2 |
|---|
| Expenses | 16,682.0 | 17,770.1 | 18,469.8 | 45,349.3 | 50,530.0 | 62,938.5 | 49,689.6 | 52,074.1 | 41,306.8 | 47,709.2 |
|---|
| Financing Profit | 7,815.3 | 7,172.2 | 6,743.6 | -11,560.1 | -15,764.2 | -27,196.4 | -12,722.9 | -14,486.6 | -3,180.9 | -7,916.0 |
|---|
| Financing Margin % | 17.4% | 15.1% | 13.2% | -15.4% | -20.2% | -34.2% | -15.6% | -17.5% | -3.7% | -9.1% |
|---|
| Other Income | 9,120.7 | 9,610.5 | 9,853.2 | 32,527.5 | 37,007.3 | 44,567.3 | 35,450.3 | 37,653.5 | 27,153.8 | 33,039.7 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 16,936.0 | 16,782.7 | 16,596.7 | 20,967.4 | 21,243.1 | 17,761.4 | 22,727.4 | 23,968.4 | 23,972.9 | 25,573.4 |
|---|
| Tax % | -24.8% | -24.7% | -25.3% | -17.4% | -16.6% | 1.4% | -24.4% | -22.3% | -23.5% | 24.6% |
|---|
| Net Profit | 12,735.4 | 12,634.0 | 12,403.3 | 17,312.4 | 17,718.0 | 17,622.4 | 17,188.1 | 17,825.9 | 18,340.1 | 18,834.9 |
|---|
| EPS in Rs | 22.68 | 22.46 | 22.03 | 22.12 | 22.65 | 23.12 | 21.59 | 23.29 | 23 | 24.52 |
|---|
| Gross NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
20% |
| 5 Years: |
21% |
| 3 Years: |
33% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
21% |
| 3 Years: |
22% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
18% |
| 3 Years: |
14% |
| 1 Year: |
32% |
| Compounded Sales
Growth |
| 10 Years: |
21% |
| 5 Years: |
22% |
| 3 Years: |
35% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
21% |
| 3 Years: |
23% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
18% |
| 3 Years: |
14% |
| 1 Year: |
32% |
