Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 79,859.6 | 86,616.0 | 92,951.1 | 95,975.5 | 101,378.8 | 106,733.8 | 111,042.6 | 111,526.0 | 113,870.6 | 117,426.6 |
|---|
| Interest | 44,676.2 | 48,547.4 | 52,558.6 | 57,070.5 | 61,878.8 | 66,918.1 | 69,387.4 | 70,400.5 | 72,251.0 | 75,981.1 |
|---|
| Expenses | 25,976.4 | 30,077.6 | 33,048.5 | 28,172.7 | 30,989.3 | 31,626.4 | 31,886.7 | 29,288.2 | 32,102.1 | 29,846.5 |
|---|
| Financing Profit | 9,207.1 | 7,991.0 | 7,344.0 | 10,732.2 | 8,510.7 | 8,189.3 | 9,768.5 | 11,837.3 | 9,517.5 | 11,599.0 |
|---|
| Financing Margin % | 11.5% | 9.2% | 7.9% | 11.2% | 8.4% | 7.7% | 8.8% | 10.6% | 8.4% | 9.9% |
|---|
| Other Income | 8,874.3 | 11,467.7 | 13,961.4 | 12,063.4 | 10,790.6 | 4,358.9 | 17,369.3 | 11,161.9 | 15,270.6 | 11,040.8 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 18,081.4 | 19,458.7 | 21,305.4 | 22,795.6 | 19,301.3 | 19,648.2 | 27,137.8 | 22,999.2 | 24,788.0 | 22,639.8 |
|---|
| Tax % | -26.6% | -27% | -21.6% | -25.9% | -25.8% | -17.2% | -23.7% | -25.9% | -26% | -25.4% |
|---|
| Net Profit | 13,264.5 | 14,205.3 | 16,694.5 | 16,884.3 | 14,330.0 | 9,164.0 | 20,698.4 | 17,035.2 | 18,331.4 | 16,891.4 |
|---|
| EPS in Rs | 14.86 | 15.92 | 18.71 | 18.92 | 16.06 | 10.27 | 23.19 | 19.09 | 20.54 | 18.93 |
|---|
| Gross NPA % | 3.52% | 3.14% | 2.78% | 2.76% | 2.55% | 2.42% | 2.24% | 2.21% | 2.13% | 2.07% |
|---|
| Net NPA % | 0.8% | 0.77% | 0.67% | 0.71% | 0.64% | 0.64% | 0.57% | 0.57% | 0.53% | 0.53% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 84,462.9 | 91,517.7 | 98,083.2 | 101,460.0 | 107,390.8 | 112,868.3 | 117,469.4 | 118,242.5 | 121,044.7 | 124,653.7 |
|---|
| Interest | 45,232.2 | 49,366.0 | 53,451.5 | 58,044.9 | 62,955.2 | 68,091.9 | 70,644.0 | 71,700.8 | 73,618.8 | 77,396.7 |
|---|
| Expenses | 49,207.8 | 56,497.6 | 59,965.3 | 49,080.2 | 59,365.3 | 62,634.9 | 65,418.5 | 53,996.5 | 62,709.3 | 64,890.4 |
|---|
| Financing Profit | -9,977.1 | -14,345.9 | -15,333.6 | -5,665.1 | -14,929.6 | -17,858.5 | -18,593.1 | -7,454.8 | -15,283.4 | -17,633.5 |
|---|
| Financing Margin % | -11.8% | -15.7% | -15.6% | -5.6% | -13.9% | -15.8% | -15.8% | -6.3% | -12.6% | -14.1% |
|---|
| Other Income | 30,319.6 | 35,701.3 | 38,769.2 | 30,872.8 | 36,865.3 | 33,103.3 | 47,445.0 | 33,882.6 | 42,757.7 | 43,199.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 20,342.5 | 21,355.4 | 23,435.6 | 25,207.6 | 21,935.7 | 22,344.8 | 28,851.9 | 26,427.8 | 27,474.3 | 25,566.4 |
|---|
| Tax % | -26.2% | -26.6% | -21.7% | -25.7% | -25.3% | -17.7% | -24.7% | -25.5% | -26.4% | -25% |
|---|
| Net Profit | 15,296.7 | 15,888.2 | 18,768.8 | 19,094.3 | 16,647.9 | 11,598.5 | 22,202.7 | 20,094.4 | 20,565.0 | 19,483.8 |
|---|
| EPS in Rs | 16.53 | 17.34 | 20.27 | 20.77 | 18.04 | 12.4 | 23.96 | 21.65 | 22.17 | 21.12 |
|---|
| Gross NPA % | 0% | 3.14% | % | % | % | % | % | % | % | % |
|---|
| Net NPA % | 0% | 0.77% | % | % | % | % | % | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
12% |
| 5 Years: |
12% |
| 3 Years: |
19% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
37% |
| 3 Years: |
31% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
39% |
| 3 Years: |
20% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
13% |
| 3 Years: |
19% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
36% |
| 3 Years: |
30% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
39% |
| 3 Years: |
20% |
| 1 Year: |
-4% |
