Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 133.9 | 150.5 | 161.8 | 172.1 | 151.5 | 186.9 | 200.8 | 209.8 | 186.0 | 198.4 |
|---|
| Expenses | 120.6 | 133.5 | 139.7 | 147.3 | 133.5 | 166.2 | 176.7 | 183.7 | 164.4 | 173.6 |
|---|
| Operating Profit | 13.3 | 17.0 | 22.1 | 24.9 | 18.0 | 20.7 | 24.1 | 26.0 | 21.6 | 24.8 |
|---|
| OPM % | 9.96% | 11.3% | 13.65% | 14.46% | 11.9% | 11.1% | 11.98% | 12.41% | 11.6% | 12.51% |
|---|
| Other Income | 1.8 | 1.4 | 2.4 | 0.9 | 1.3 | 2.0 | 3.9 | 2.0 | 0.4 | 1.8 |
|---|
| Interest | 3.5 | 3.8 | 3.4 | 3.2 | 3.0 | 3.0 | 3.2 | 3.8 | 4.4 | 4.3 |
|---|
| Depreciation | 2.9 | 2.8 | 2.8 | 2.9 | 3.0 | 2.9 | 3.3 | 3.9 | 4.0 | 3.9 |
|---|
| Profit before tax | 8.8 | 11.8 | 18.2 | 21.3 | 13.4 | 16.8 | 21.4 | 20.4 | 14.5 | 18.6 |
|---|
| Tax % | -29.2% | -22.3% | -24% | -28.3% | -25.6% | -27.6% | -24.1% | -24.8% | -25.8% | 19.8% |
|---|
| Net Profit | 6.2 | 9.2 | 13.9 | 14.1 | 10.0 | 12.2 | 16.3 | 15.3 | 10.1 | 14.7 |
|---|
| EPS in Rs | 1.76 | 2.61 | 3.93 | 4.01 | 2.83 | 3.45 | 4.61 | 4.34 | 2.85 | 4.17 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 187.8 | 154.7 | 173.3 | 190.6 | 199.7 | 174.9 | 212.3 | 230.6 | 240.2 | 214.7 |
|---|
| Expenses | 164.4 | 137.8 | 152.7 | 164.2 | 169.8 | 152.6 | 185.8 | 200.6 | 209.4 | 188.4 |
|---|
| Operating Profit | 23.3 | 17.0 | 20.5 | 26.4 | 29.9 | 22.3 | 26.5 | 30.0 | 30.8 | 26.2 |
|---|
| OPM % | 12.43% | 10.96% | 11.86% | 13.85% | 14.99% | 12.73% | 12.5% | 13.01% | 12.82% | 12.22% |
|---|
| Other Income | 1.0 | 0.8 | 0.5 | 1.0 | 0.1 | 0.4 | 1.1 | 1.8 | 0.8 | 0.5 |
|---|
| Interest | 4.9 | 4.4 | 4.1 | 4.1 | 4.2 | 3.6 | 4.6 | 3.7 | 4.4 | 5.3 |
|---|
| Depreciation | 3.3 | 3.3 | 3.7 | 3.5 | 3.5 | 3.7 | 3.7 | 4.0 | 4.6 | 4.7 |
|---|
| Profit before tax | 16.1 | 10.0 | 13.2 | 19.8 | 23.9 | 15.4 | 19.3 | 24.2 | 22.5 | 17.7 |
|---|
| Tax % | -25.8% | -27.2% | -29.3% | -24.7% | -28.5% | -25.3% | -29.4% | -26.1% | -27% | -23.5% |
|---|
| Net Profit | 12.0 | 7.4 | 9.3 | 14.9 | 16.1 | 11.5 | 13.7 | 17.9 | 16.4 | 12.9 |
|---|
| EPS in Rs | 3.37 | 2.09 | 2.64 | 4.23 | 4.54 | 3.25 | 3.87 | 5.06 | 4.65 | 3.65 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
9% |
| 3 Years: |
16% |
| TTM: |
23% |
| Compounded Profit
Growth |
| 10 Years: |
63% |
| 5 Years: |
19% |
| 3 Years: |
31% |
| TTM: |
13% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
57% |
| 3 Years: |
43% |
| 1 Year: |
38% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
10% |
| 3 Years: |
17% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
49% |
| 5 Years: |
18% |
| 3 Years: |
35% |
| TTM: |
17% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
57% |
| 3 Years: |
43% |
| 1 Year: |
38% |
